x
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
|
¨
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
|
|
|
OF THE SECURITIES EXCHANGE ACT OF 1934.
|
Delaware
(State or Other
Jurisdiction of
Incorporation or Organization)
|
74-3032373
(I.R.S. Employer
Identification No.)
|
|
6600 Wall Street, Mobile, Alabama
(Address of Principal Executive Offices)
|
36695
(Zip Code)
|
PART I. FINANCIAL INFORMATION
|
||||
Item 1.
|
Financial Statements
|
|||
3
|
||||
4
|
||||
5
|
||||
6
|
||||
Item 2.
|
10
|
|||
Item 3.
|
14
|
|||
PART II. OTHER INFORMATION
|
||||
Item 1.
|
15
|
|||
Item 2.
|
15
|
|||
Item 3.
|
15
|
|||
Item 4.
|
15
|
|||
Item 5.
|
16
|
|||
Item 6.
|
16
|
June 30,
2002 |
December 31, 2001
|
|||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
6,370,444
|
|
$
|
2,018,643
|
|
||
Accounts receivable, net of allowance for doubtful accounts of $631,000 and $532,000, respectively
|
|
10,111,305
|
|
|
8,107,467
|
|
||
Financing receivables, current portion
|
|
908,638
|
|
|
769,423
|
|
||
Inventories
|
|
1,446,375
|
|
|
1,126,353
|
|
||
Deferred tax assets
|
|
950,129
|
|
|
|
|
||
Prepaid expenses
|
|
428,573
|
|
|
196,276
|
|
||
|
|
|
|
|
|
|||
Total current assets
|
|
20,215,464
|
|
|
12,218,162
|
|
||
Property and equipment
|
||||||||
Land
|
|
936,026
|
|
|
936,026
|
|
||
Maintenance equipment
|
|
2,352,516
|
|
|
2,114,224
|
|
||
Computer equipment
|
|
3,372,693
|
|
|
2,906,476
|
|
||
Office furniture and equipment
|
|
843,266
|
|
|
793,576
|
|
||
Automobiles
|
|
89,934
|
|
|
89,934
|
|
||
|
|
|
|
|
|
|||
|
7,594,435
|
|
|
6,840,236
|
|
|||
Less accumulated depreciation
|
|
(3,322,049
|
)
|
|
(2,805,709
|
)
|
||
|
|
|
|
|
|
|||
Net property and equipment
|
|
4,272,386
|
|
|
4,034,527
|
|
||
Financing receivables
|
|
852,018
|
|
|
998,797
|
|
||
|
|
|
|
|
|
|||
Total assets
|
$
|
25,339,868
|
|
$
|
17,251,486
|
|
||
|
|
|
|
|
|
|||
Liabilities and Stockholders Equity
|
||||||||
Current liabilities:
|
||||||||
Current portion of note payable
|
$
|
|
|
$
|
86,185
|
|
||
Accounts payable
|
|
1,043,780
|
|
|
1,033,349
|
|
||
Deferred revenue
|
|
1,996,037
|
|
|
1,601,130
|
|
||
Sales, income and use taxes payable
|
|
1,887,079
|
|
|
1,879,939
|
|
||
Accrued vacation
|
|
1,254,149
|
|
|
1,075,450
|
|
||
Accrued stockholders distribution
|
|
1,250,000
|
|
|
|
|
||
Other accrued liabilities
|
|
724,290
|
|
|
875,339
|
|
||
Income taxes payable
|
|
376,020
|
|
|
|
|
||
|
|
|
|
|
|
|||
Total current liabilities
|
|
8,531,355
|
|
|
6,551,392
|
|
||
Note payable
|
|
|
|
|
663,712
|
|
||
Stockholders equity:
|
||||||||
Common stock, par value $0.001 per share; 30,000,000 shares authorized; 10,488,000 and 9,288,000 shares issued and
outstanding, respectively
|
|
10,488
|
|
|
9,288
|
|
||
Additional paid-in capital
|
|
17,543,552
|
|
|
109,811
|
|
||
Deferred compensation
|
|
(250,942
|
)
|
|
|
|
||
Retained earnings (deficit)
|
|
(494,585
|
)
|
|
9,917,283
|
|
||
|
|
|
|
|
|
|||
Total stockholders equity
|
|
16,808,513
|
|
|
10,036,382
|
|
||
|
|
|
|
|
|
|||
Total liabilities and stockholders equity
|
$
|
25,339,868
|
|
$
|
17,251,486
|
|
||
|
|
|
|
|
|
Three months ended
June 30 |
Six months ended
June 30 |
|||||||||||||||
2002
|
2001
|
2002
|
2001
|
|||||||||||||
Sales revenues:
|
||||||||||||||||
System sales
|
$
|
8,914,120
|
|
$
|
7,027,524
|
|
$
|
17,714,352
|
|
$
|
13,794,161
|
|
||||
Support and maintenance
|
|
7,377,216
|
|
|
6,272,661
|
|
|
14,467,144
|
|
|
12,280,713
|
|
||||
Outsourcing
|
|
1,220,108
|
|
|
832,817
|
|
|
2,250,655
|
|
|
1,587,384
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total sales revenue
|
|
17,511,444
|
|
|
14,133,002
|
|
|
34,432,151
|
|
|
27,662,258
|
|
||||
Costs of sales:
|
||||||||||||||||
System sales
|
|
6,313,630
|
|
|
5,435,651
|
|
|
12,360,414
|
|
|
10,488,037
|
|
||||
Support and maintenance
|
|
3,275,248
|
|
|
2,842,777
|
|
|
6,506,160
|
|
|
5,536,642
|
|
||||
Outsourcing
|
|
723,977
|
|
|
455,551
|
|
|
1,347,699
|
|
|
880,641
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total costs of sales
|
|
10,312,855
|
|
|
8,733,979
|
|
|
20,214,273
|
|
|
16,905,320
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Gross profit
|
|
7,198,589
|
|
|
5,399,023
|
|
|
14,217,878
|
|
|
10,756,938
|
|
||||
Operating expenses:
|
||||||||||||||||
Sales and marketing
|
|
1,326,909
|
|
|
1,146,944
|
|
|
2,672,894
|
|
|
2,530,273
|
|
||||
General and administrative
|
|
3,108,938
|
|
|
2,342,601
|
|
|
5,983,647
|
|
|
4,590,403
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total operating expenses
|
|
4,435,847
|
|
|
3,489,545
|
|
|
8,656,541
|
|
|
7,120,676
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Operating income
|
|
2,762,742
|
|
|
1,909,478
|
|
|
5,561,337
|
|
|
3,636,262
|
|
||||
Other income (expense):
|
||||||||||||||||
Interest income
|
|
51,338
|
|
|
31,514
|
|
|
93,867
|
|
|
55,394
|
|
||||
Miscellaneous income
|
|
63,438
|
|
|
19,111
|
|
|
108,488
|
|
|
28,313
|
|
||||
Interest expense
|
|
(9,334
|
)
|
|
(29,493
|
)
|
|
(23,677
|
)
|
|
(45,381
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total other income
|
|
105,442
|
|
|
21,132
|
|
|
178,678
|
|
|
38,326
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Income before taxes
|
$
|
2,868,184
|
|
$
|
1,930,610
|
|
$
|
5,740,015
|
|
$
|
3,674,588
|
|
||||
Income taxes
|
|
486,147
|
|
|
|
|
|
486,147
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income
|
$
|
2,382,037
|
|
$
|
1,930,610
|
|
$
|
5,253,868
|
|
$
|
3,674,588
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income per sharebasic
|
$
|
0.24
|
|
$
|
0.21
|
|
$
|
0.55
|
|
$
|
0.40
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income per sharediluted
|
$
|
0.24
|
|
$
|
0.21
|
|
$
|
0.55
|
|
$
|
0.40
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Weighted average shares outstanding
|
||||||||||||||||
Basic
|
|
9,815,473
|
|
|
9,288,000
|
|
|
9,553,193
|
|
|
9,288,000
|
|
||||
Diluted
|
|
9,829,027
|
|
|
9,288,000
|
|
|
9,560,008
|
|
|
9,288,000
|
|
||||
Pro forma income data:
|
||||||||||||||||
Historical income before provision for income taxes
|
$
|
2,868,184
|
|
$
|
1,930,610
|
|
$
|
5,740,015
|
|
$
|
3,674,588
|
|
||||
Pro forma income taxes
|
|
1,075,569
|
|
|
718,736
|
|
|
2,158,138
|
|
|
1,367,992
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Pro forma net income
|
$
|
1,792,615
|
|
$
|
1,211,874
|
|
$
|
3,581,877
|
|
$
|
2,306,596
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Pro forma net income per sharebasic
|
$
|
0.18
|
|
$
|
0.13
|
|
$
|
0.37
|
|
$
|
0.25
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Pro forma net income per sharediluted
|
$
|
0.18
|
|
$
|
0.13
|
|
$
|
0.37
|
|
$
|
0.25
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30
|
||||||||
2002
|
2001
|
|||||||
Operating Activities:
|
||||||||
Net Income
|
$
|
5,253,868
|
|
$
|
3,674,588
|
|
||
Adjustments to net income
|
||||||||
Provision for bad debt
|
|
99,000
|
|
|
85,383
|
|
||
Deferred taxes
|
|
(15,865
|
)
|
|
|
|
||
Deferred compensation
|
|
4,253
|
|
|
|
|
||
Depreciation
|
|
416,000
|
|
|
416,000
|
|
||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
|
(2,102,838
|
)
|
|
482,102
|
|
||
Financing receivables
|
|
7,564
|
|
|
(400,774
|
)
|
||
Inventories
|
|
(320,022
|
)
|
|
(150,207
|
)
|
||
Prepaid expenses
|
|
(232,297
|
)
|
|
197,226
|
|
||
Accounts payable
|
|
10,431
|
|
|
(615,043
|
)
|
||
Deferred revenue
|
|
394,907
|
|
|
143,933
|
|
||
Sales, income and use taxes payable
|
|
7,140
|
|
|
10,631
|
|
||
Other liabilities
|
|
27,650
|
|
|
(172,802
|
)
|
||
Income taxes payable
|
|
376,020
|
|
|
|
|
||
|
|
|
|
|
|
|||
Net cash provided by operating activities
|
|
3,925,811
|
|
|
3,671,037
|
|
||
Investing Activities:
|
||||||||
Purchases of property and equipment
|
|
(653,859
|
)
|
|
(648,190
|
)
|
||
|
|
|
|
|
|
|||
Net cash used in investing activities
|
|
(653,859
|
)
|
|
(648,190
|
)
|
||
Financing Activities:
|
||||||||
Proceeds from issuance of common stock, net of expenses
|
|
17,179,746
|
|
|
|
|
||
Principal payments on note payable
|
|
(749,897
|
)
|
|
(39,091
|
)
|
||
Distributions to stockholders
|
|
(15,350,000
|
)
|
|
(3,000,000
|
)
|
||
|
|
|
|
|
|
|||
Net cash provided by (used in) financing activities
|
|
1,079,849
|
|
|
(3,039,091
|
)
|
||
|
|
|
|
|
|
|||
Increase (decrease) in cash and cash equivalents
|
|
4,351,801
|
|
|
(16,244
|
)
|
||
Cash and cash equivalents at beginning of period
|
|
2,018,643
|
|
|
1,033,148
|
|
||
|
|
|
|
|
|
|||
Cash and cash equivalents at end of period
|
$
|
6,370,444
|
|
$
|
1,016,904
|
|
||
|
|
|
|
|
|
Deferred tax assets:
|
||||
Accounts receivable
|
$
|
165,497
|
|
|
Sales, income and use tax receivables
|
|
74,229
|
|
|
Sales, income and use tax interest
|
|
213,986
|
|
|
Accrued liabilities
|
|
591,775
|
|
|
|
|
|
||
|
1,045,487
|
|
||
Deferred tax liabilities:
|
||||
Deferred compensation
|
|
(95,358
|
)
|
|
|
|
|
||
Net deferred tax assets
|
$
|
950,129
|
|
|
|
|
|
Current provision:
|
||||
Federal
|
$
|
434,342
|
|
|
State
|
|
67,672
|
|
|
Deferred provision:
|
||||
Federal
|
|
(14,197
|
)
|
|
State
|
|
(1,670
|
)
|
|
|
|
|
||
Total income tax provision
|
$
|
486,147
|
|
|
|
|
|
Income taxes at U. S. Federal statutory rate
|
$
|
1,951,605
|
|
|
State income tax, net of federal tax effect
|
|
43,561
|
|
|
S corporation
|
|
(1,509,529
|
)
|
|
Other
|
|
510
|
|
|
|
|
|
||
$
|
486,147
|
|
||
|
|
|
Shares
|
Exercise
Price
|
|||||
Outstanding on January 1, 2002
|
|
|
$
|
|
||
Granted
|
466,133
|
|
|
16.50
|
||
Exercised
|
|
|
|
|
||
Forfeited
|
(2,183
|
)
|
|
16.50
|
||
|
|
|
|
|||
Outstanding on June 30, 2002
|
463,950
|
|
$
|
16.50
|
||
|
|
|
|
|||
Exercisable on June 30, 2002
|
|
|
$
|
|
||
|
|
|
|
|||
Shares available on June 30, 2002 for options that may be granted
|
699,200
|
|
||||
|
|
|||||
Weighted-average grant date fair value
|
$
|
16.50
|
||||
Weighted-average remaining contractual life
|
|
7 years
|
Year
|
Amount
|
||
2002
|
$
|
559,500
|
|
2003
|
|
1,119,000
|
|
2004
|
|
1,119,000
|
|
2005
|
|
1,119,000
|
|
2006
|
|
1,119,000
|
|
Thereafter
|
|
5,874,750
|
|
|
|
||
Total
|
$
|
10,910,250
|
|
|
|
99.1
|
Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
|
99.2
|
Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
No.
|
Exhibit
|
|
99.1
|
Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
|
99.2
|
Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
Date: August 13, 2002
|
/s/ D
AVID
A. D
YE
|
|||
David A. Dye
President and Chief Executive Officer
|
Date: August 13, 2002
|
/s/ M. S
TEPHEN
W
ALKER
|
|||
M. Stephen Walker
Vice President Finance and
Chief Financial Officer
|