Menu
Corporate Information

Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.91

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 1.77
FY0 End Date: 12/1/17
Ind. Annual Div: 0.85
Hist (5 Yr) Growth %: -13.57
Hist (5 Yr) Stability %: 15.17
Yield (%): 2.81

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 3.07 3.07 3.07 3.07 1 1 -- --
Annual 12/1/19 2.22 2.69 1.85 2.18 11 -- 1 1.38
Annual 12/1/18 2.08 2.33 1.89 2.10 11 1 -- -0.06
Quarterly 3/1/18 0.39 0.49 0.29 0.37 11 1 -- 0.71
Quarterly 6/1/18 0.56 0.68 0.46 0.59 11 1 -- 0.03
Quarterly 9/1/18 0.58 0.86 0.45 0.58 11 -- -- --
Quarterly 12/1/18 0.54 0.84 0.26 0.55 11 1 -- 1.14
Long Term Growth 7.00 7.00 7.00 7.00 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1.77 1.60 10.69
Annual 12/1/16 1.71 1.73 -1.16
Annual 12/1/15 1.81 1.79 1.08
Quarterly 12/1/17 0.63 0.46 38.16
Quarterly 9/1/17 0.43 0.47 -8.86
Quarterly 6/1/17 0.43 0.48 -10.10
Quarterly 3/1/17 0.29 0.37 -21.09

Reference Information - Book Value Per Share

Last Actual (FY0): 9.89
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 11.32 11.32 11.32 11.32 1 -- -- --
Annual 12/1/18 10.75 10.75 10.75 10.75 1 -- 1 --
Quarterly 3/1/18 10.17 10.17 10.17 10.17 1 -- 1 --
Quarterly 6/1/18 10.41 10.41 10.41 10.41 1 -- 1 --
Quarterly 9/1/18 10.64 10.64 10.64 10.64 1 -- 1 --
Quarterly 12/1/18 10.75 10.75 10.75 10.75 1 -- 1 --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 9.89 -- --
Annual 12/1/16 11.67 -- --
Annual 12/1/15 6.67 -- --
Quarterly 12/1/17 9.89 -- --
Quarterly 9/1/17 11.40 -- --
Quarterly 6/1/17 11.39 -- --
Quarterly 3/1/17 11.53 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.76
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 32.90 32.90 32.90 32.90 1 -- -- --
Annual 12/1/18 32.04 32.04 32.04 32.04 1 1 -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1.76 26.53 -93.37
Annual 12/1/16 0.16 2.68 -94.03
Annual 12/1/15 2.77 2.87 -3.48

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 0.40 0.40 0.40 0.40 1 -- -- --
Annual 12/1/18 0.40 0.40 0.40 0.40 1 -- -- --
Quarterly 3/1/18 0.25 0.25 0.25 0.25 1 -- -- --
Quarterly 6/1/18 0.25 0.25 0.25 0.25 1 -- -- --
Quarterly 9/1/18 0.27 0.27 0.27 0.27 1 -- -- --
Quarterly 12/1/18 0.27 0.27 0.27 0.27 1 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 1.86 -- --
Annual 12/1/15 2.56 -- --

Reference Information - EBIT

Last Actual (FY0): 43.14
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 56.55 56.55 56.55 56.55 1 -- 1 --
Annual 12/1/19 35.83 51.19 21.20 35.28 7 -- -- --
Annual 12/1/18 37.03 46.45 26.40 37.64 4 -- -- --
Quarterly 3/1/18 5.78 8.00 3.30 6.20 6 -- -- --
Quarterly 6/1/18 9.31 12.35 6.30 8.70 5 -- -- --
Quarterly 9/1/18 9.08 13.11 6.20 8.13 6 -- -- --
Quarterly 12/1/18 9.86 16.30 5.30 9.43 6 -- -- --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 43.14 -- --
Annual 12/1/16 40.31 -- --
Annual 12/1/15 28.09 -- --
Quarterly 12/1/17 14.72 -- --
Quarterly 9/1/17 10.29 -- --
Quarterly 6/1/17 10.41 -- --
Quarterly 3/1/17 7.52 -- --

Reference Information - EBITDA

Last Actual (FY0): 45.61
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 58.88 58.88 58.88 58.88 1 -- -- --
Annual 12/1/19 48.99 59.55 42.10 48.20 7 -- 1 2.14
Annual 12/1/18 48.28 54.37 44.01 47.70 7 -- 1 0.59
Quarterly 3/1/18 9.32 11.20 7.30 9.50 7 1 -- 0.77
Quarterly 6/1/18 12.83 14.70 10.77 13.00 7 1 -- 0.69
Quarterly 9/1/18 13.72 19.50 10.91 13.20 7 -- 1 -0.92
Quarterly 12/1/18 12.39 16.90 6.90 11.84 7 -- 1 1.94

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 45.61 -- --
Annual 12/1/16 48.38 -- --
Annual 12/1/15 31.26 -- --
Quarterly 12/1/17 15.25 -- --
Quarterly 9/1/17 13.04 -- --
Quarterly 6/1/17 13.24 -- --
Quarterly 3/1/17 9.53 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -1.27
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 1.20 1.56 0.81 1.32 9 -- 1 3.52
Annual 12/1/18 1.09 1.26 0.96 1.10 9 1 -- 0.65
Quarterly 3/1/18 0.16 0.25 0.05 0.17 9 -- -- --
Quarterly 6/1/18 0.32 0.41 0.24 0.36 9 1 -- 1.03
Quarterly 9/1/18 0.35 0.59 0.24 0.34 9 -- -- --
Quarterly 12/1/18 0.18 0.44 -0.20 0.20 9 1 -- -0.98

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 -1.27 -- --
Annual 12/1/16 0.29 -- --
Annual 12/1/15 1.62 -- --
Quarterly 12/1/17 -1.57 -- --
Quarterly 9/1/17 0.17 -- --
Quarterly 6/1/17 0.11 -- --
Quarterly 3/1/17 0.02 -- --

Reference Information - Net Debt

Last Actual (FY0): 141.91
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 120.36 141.91 98.80 120.36 2 -- -- --
Annual 12/1/18 130.96 141.91 120.00 130.96 2 2 -- 9.21
Quarterly 3/1/18 137.30 137.30 137.30 137.30 1 1 -- --
Quarterly 6/1/18 133.30 133.30 133.30 133.30 1 1 -- --
Quarterly 9/1/18 127.20 127.20 127.20 127.20 1 1 -- --
Quarterly 12/1/18 120.00 120.00 120.00 120.00 1 1 -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 141.91 141.27 0.46
Annual 12/1/16 150.59 71.85 109.58
Annual 12/1/15 -35.78 -13.00 -175.16
Quarterly 12/1/17 141.91 139.00 2.10
Quarterly 9/1/17 143.54 140.00 2.53
Quarterly 6/1/17 141.66 143.80 -1.49
Quarterly 3/1/17 144.47 145.90 -0.98

Reference Information - Net Income

Last Actual (FY0): 23.80
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 41.31 41.31 41.31 41.31 1 1 -- --
Annual 12/1/19 29.47 36.24 24.90 28.00 6 -- -- --
Annual 12/1/18 27.97 31.34 25.54 27.40 6 -- -- --
Quarterly 3/1/18 4.99 6.05 3.90 4.96 6 -- -- 0.53
Quarterly 6/1/18 7.59 8.40 6.23 7.84 6 -- -- 0.17
Quarterly 9/1/18 8.43 11.60 6.33 7.99 6 -- -- -1.97
Quarterly 12/1/18 6.95 11.60 3.50 6.46 6 -- -- 1.13

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 23.80 -- --
Annual 12/1/16 22.64 -- --
Annual 12/1/15 20.15 -- --
Quarterly 12/1/17 8.42 -- --
Quarterly 9/1/17 5.73 -- --
Quarterly 6/1/17 5.74 -- --
Quarterly 3/1/17 3.91 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/18 26.40 26.40 26.40 26.40 1 -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 16.19
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/18 3.40 3.40 3.40 3.40 1 -- -- --
Quarterly 3/1/18 6.70 6.70 6.70 6.70 1 -- 1 --
Quarterly 6/1/18 14.00 14.00 14.00 14.00 1 1 -- --
Quarterly 9/1/18 13.10 13.10 13.10 13.10 1 1 -- --
Quarterly 12/1/18 8.50 8.50 8.50 8.50 1 1 -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 16.19 -- --
Annual 12/1/16 19.41 -- --
Annual 12/1/15 25.81 -- --
Quarterly 12/1/17 5.75 -- --
Quarterly 9/1/17 14.50 -- --
Quarterly 6/1/17 3.67 -- --
Quarterly 3/1/17 2.49 -- --

Reference Information - Sales

Last Actual (FY0): 276.93
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 325.43 326.70 324.15 325.43 2 1 1 --
Annual 12/1/19 299.10 308.00 288.50 297.25 10 -- -- --
Annual 12/1/18 287.65 293.80 279.67 288.40 10 -- 1 0.11
Quarterly 3/1/18 67.94 70.40 66.20 67.53 10 -- 1 0.10
Quarterly 6/1/18 72.28 76.50 68.76 71.90 10 -- -- --
Quarterly 9/1/18 73.41 79.00 69.99 72.75 10 -- 1 -0.22
Quarterly 12/1/18 74.05 81.60 67.49 73.95 10 -- -- --

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 276.93 268.10 3.29
Annual 12/1/16 267.27 268.46 -0.44
Annual 12/1/15 182.17 184.38 -1.20
Quarterly 12/1/17 78.06 69.24 12.74
Quarterly 9/1/17 67.11 68.66 -2.26
Quarterly 6/1/17 67.68 70.20 -3.59
Quarterly 3/1/17 64.08 66.10 -3.07

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --

Actuals - Sales (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Copyright Thomson Reuters Corporation