Menu
Corporate Information

Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.91

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 1.77
FY0 End Date: 12/1/17
Ind. Annual Div: 0.85
Hist (5 Yr) Growth %: -12.11
Hist (5 Yr) Stability %: 16.82
Yield (%): 2.53

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 2.80 3.08 2.51 2.80 2 1 -- 2.59
Annual 12/1/19 2.28 2.72 1.97 2.23 11 8 2 4.17
Annual 12/1/18 2.31 2.61 1.98 2.26 11 10 1 10.97
Quarterly 6/1/18 0.57 0.72 0.43 0.57 11 7 4 1.91
Quarterly 9/1/18 0.59 0.79 0.45 0.58 11 7 4 1.15
Quarterly 12/1/18 0.56 0.83 0.39 0.54 11 6 4 4.97
Quarterly 3/1/19 0.50 0.56 0.42 0.50 6 3 -- 6.12
Long Term Growth 7.00 7.00 7.00 7.00 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1.77 1.60 10.69
Annual 12/1/16 1.71 1.73 -1.16
Annual 12/1/15 1.81 1.79 1.08
Quarterly 3/1/18 0.59 0.39 53.21
Quarterly 12/1/17 0.63 0.46 38.16
Quarterly 9/1/17 0.43 0.47 -8.86
Quarterly 6/1/17 0.43 0.48 -10.10

Reference Information - Book Value Per Share

Last Actual (FY0): 9.89
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 11.93 11.93 11.93 11.93 1 1 -- --
Annual 12/1/18 11.25 11.25 11.25 11.25 1 1 -- --
Quarterly 6/1/18 10.85 10.85 10.85 10.85 1 1 -- --
Quarterly 9/1/18 11.10 11.10 11.10 11.10 1 1 -- --
Quarterly 12/1/18 11.25 11.25 11.25 11.25 1 1 -- --
Quarterly 3/1/19 11.42 11.42 11.42 11.42 1 1 -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 9.89 -- --
Annual 12/1/16 11.67 -- --
Annual 12/1/15 6.67 -- --
Quarterly 3/1/18 10.36 -- --
Quarterly 12/1/17 9.89 -- --
Quarterly 9/1/17 11.40 -- --
Quarterly 6/1/17 11.39 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.76
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 32.42 32.42 32.42 32.42 1 -- 1 --
Annual 12/1/18 31.58 31.58 31.58 31.58 1 -- 1 --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1.76 26.53 -93.37
Annual 12/1/16 0.16 2.68 -94.03
Annual 12/1/15 2.77 2.87 -3.48

Reference Information - Dividend Per Share

Last Actual (FY0): 0.85
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.40 0.40 0.40 0.40 1 -- -- --
Annual 12/1/19 0.40 0.40 0.40 0.40 1 -- -- --
Annual 12/1/18 0.40 0.40 0.40 0.40 1 -- -- --
Quarterly 6/1/18 0.25 0.25 0.25 0.25 1 -- -- --
Quarterly 9/1/18 0.27 0.27 0.27 0.27 1 -- -- --
Quarterly 12/1/18 0.27 0.27 0.27 0.27 1 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 0.85 -- --
Annual 12/1/16 1.86 -- --
Annual 12/1/15 2.56 -- --
Quarterly 12/1/17 0.10 -- --

Reference Information - EBIT

Last Actual (FY0): 43.14
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 57.01 57.01 57.01 57.01 1 1 -- --
Annual 12/1/19 37.13 55.10 21.10 33.12 6 3 2 0.70
Annual 12/1/18 44.47 53.50 28.30 51.61 3 3 -- 12.18
Quarterly 6/1/18 9.08 12.29 6.30 9.20 5 3 2 2.73
Quarterly 9/1/18 9.37 13.97 5.70 7.40 5 4 1 7.44
Quarterly 12/1/18 9.85 16.60 5.40 8.00 5 3 1 0.46
Quarterly 3/1/19 6.19 6.19 6.19 6.19 1 -- -- --

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 43.14 -- --
Annual 12/1/16 40.31 -- --
Annual 12/1/15 28.09 -- --
Quarterly 3/1/18 12.19 -- --
Quarterly 12/1/17 14.72 -- --
Quarterly 9/1/17 10.29 -- --
Quarterly 6/1/17 10.41 -- --

Reference Information - EBITDA

Last Actual (FY0): 45.61
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 59.34 59.34 59.34 59.34 1 1 -- --
Annual 12/1/19 51.29 57.71 43.10 50.34 7 6 1 2.43
Annual 12/1/18 52.58 55.90 48.99 52.63 7 6 1 5.95
Quarterly 6/1/18 12.96 14.90 11.47 12.81 7 4 3 0.19
Quarterly 9/1/18 13.76 16.30 11.93 13.40 7 5 2 -1.46
Quarterly 12/1/18 13.10 17.20 10.40 12.87 7 6 1 5.10
Quarterly 3/1/19 11.18 12.90 9.10 11.35 4 2 -- 11.30

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 45.61 -- --
Annual 12/1/16 48.38 -- --
Annual 12/1/15 31.26 -- --
Quarterly 3/1/18 12.72 -- --
Quarterly 12/1/17 15.25 -- --
Quarterly 9/1/17 13.04 -- --
Quarterly 6/1/17 13.24 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): -1.27
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 1.29 1.90 0.80 1.23 8 5 2 0.39
Annual 12/1/18 1.25 1.55 0.99 1.28 8 7 1 3.02
Quarterly 6/1/18 0.33 0.42 0.22 0.33 8 4 2 4.18
Quarterly 9/1/18 0.34 0.52 0.23 0.35 8 3 5 -0.99
Quarterly 12/1/18 0.22 0.34 0.06 0.23 8 5 2 19.10
Quarterly 3/1/19 0.19 0.29 0.04 0.23 4 2 -- 8.24

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 -1.27 -- --
Annual 12/1/16 0.29 -- --
Annual 12/1/15 1.62 -- --
Quarterly 3/1/18 0.29 -- --
Quarterly 12/1/17 -1.57 -- --
Quarterly 9/1/17 0.17 -- --
Quarterly 6/1/17 0.11 -- --

Reference Information - Net Debt

Last Actual (FY0): 141.91
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 116.72 140.33 93.10 116.72 2 -- 2 --
Annual 12/1/18 129.27 140.33 118.20 129.27 2 -- 2 --
Quarterly 6/1/18 133.60 133.60 133.60 133.60 1 1 -- --
Quarterly 9/1/18 126.20 126.20 126.20 126.20 1 -- 1 --
Quarterly 12/1/18 118.20 118.20 118.20 118.20 1 -- 1 --
Quarterly 3/1/19 114.80 114.80 114.80 114.80 1 -- 1 --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 141.91 141.27 0.46
Annual 12/1/16 150.59 71.85 109.58
Annual 12/1/15 -35.78 -13.00 -175.16
Quarterly 3/1/18 140.33 137.30 2.21
Quarterly 12/1/17 141.91 139.00 2.10
Quarterly 9/1/17 143.54 140.00 2.53
Quarterly 6/1/17 141.66 143.80 -1.49

Reference Information - Net Income

Last Actual (FY0): 23.80
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 41.56 41.56 41.56 41.56 1 1 -- --
Annual 12/1/19 31.27 38.10 26.63 29.28 6 6 -- 3.45
Annual 12/1/18 31.64 35.60 26.70 31.75 6 6 -- 3.64
Quarterly 6/1/18 7.63 8.50 5.83 8.08 6 4 2 0.15
Quarterly 9/1/18 8.51 10.60 6.13 8.45 6 3 3 -1.22
Quarterly 12/1/18 7.52 11.50 5.27 6.62 6 4 2 7.77
Quarterly 3/1/19 6.96 7.50 6.09 7.30 3 2 -- 2.52

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 23.80 -- --
Annual 12/1/16 22.64 -- --
Annual 12/1/15 20.15 -- --
Quarterly 3/1/18 7.98 -- --
Quarterly 12/1/17 8.42 -- --
Quarterly 9/1/17 5.73 -- --
Quarterly 6/1/17 5.74 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/18 26.40 26.40 26.40 26.40 1 -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 16.19
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/18 3.40 3.40 3.40 3.40 1 -- -- --
Quarterly 6/1/18 14.50 14.50 14.50 14.50 1 1 -- --
Quarterly 9/1/18 13.30 13.30 13.30 13.30 1 1 -- --
Quarterly 12/1/18 9.50 9.50 9.50 9.50 1 1 -- --
Quarterly 3/1/19 10.30 10.30 10.30 10.30 1 1 -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 16.19 -- --
Annual 12/1/16 19.41 -- --
Annual 12/1/15 25.81 -- --
Quarterly 3/1/18 5.73 -- --
Quarterly 12/1/17 5.75 -- --
Quarterly 9/1/17 14.50 -- --
Quarterly 6/1/17 3.67 -- --

Reference Information - Sales

Last Actual (FY0): 276.93
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 325.46 331.50 319.42 325.46 2 1 1 -0.73
Annual 12/1/19 300.81 312.30 290.40 299.98 10 6 3 0.42
Annual 12/1/18 290.99 298.50 282.70 290.86 10 9 1 1.01
Quarterly 6/1/18 72.31 76.70 68.76 71.90 10 5 3 -0.02
Quarterly 9/1/18 73.39 79.00 69.99 72.58 10 4 4 -0.01
Quarterly 12/1/18 74.32 81.40 67.80 73.81 10 4 3 0.30
Quarterly 3/1/19 73.00 74.06 72.10 73.03 5 4 -- 3.84

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 276.93 268.10 3.29
Annual 12/1/16 267.27 268.46 -0.44
Annual 12/1/15 182.17 184.38 -1.20
Quarterly 3/1/18 70.88 67.94 4.33
Quarterly 12/1/17 78.06 69.24 12.74
Quarterly 9/1/17 67.11 68.66 -2.26
Quarterly 6/1/17 67.68 70.20 -3.59

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --

Actuals - Sales (Parent)

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Copyright Thomson Reuters Corporation