Investors

Earnings Estimates

Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.60

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 2.53
FY0 End Date: 12/1/19
Ind. Annual Div: 0.40
Hist (5 Yr) Growth %: -13.43
Yield (%): 1.77

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.81 3.06 2.40 2.86 5 -- -- --
Annual 12/1/21 2.65 3.05 2.12 2.70 10 -- 1 -1.27
Annual 12/1/20 2.12 2.67 1.36 2.20 9 -- 1 -3.15
Quarterly 3/1/21 0.67 0.75 0.61 0.66 5 -- -- --
Quarterly 6/1/20 0.38 0.54 0.23 0.39 10 -- 1 -1.31
Quarterly 9/1/20 0.47 0.68 0.14 0.52 10 -- 1 -6.88
Quarterly 12/1/20 0.65 0.84 0.37 0.68 10 -- 1 -3.40
Long Term Growth 12.00 12.00 12.00 12.00 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 2.53 2.44 3.69
Annual 12/1/18 2.51 2.30 8.96
Annual 12/1/17 1.77 1.60 10.69
Quarterly 3/1/20 0.61 0.57 7.44
Quarterly 12/1/19 0.78 0.70 12.14
Quarterly 9/1/19 0.64 0.61 5.77
Quarterly 6/1/19 0.50 0.50 -0.27

Reference Information - Book Value Per Share

Last Actual (FY0): 12.84
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 13.89 13.89 13.89 13.89 1 -- -- --
Annual 12/1/21 13.16 13.16 13.16 13.16 1 -- -- --
Annual 12/1/20 12.60 12.60 12.60 12.60 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 12.84 12.20 5.26
Annual 12/1/18 11.35 11.44 -0.82
Annual 12/1/17 9.89 11.81 -16.26

Reference Information - Cash Flow Per Share

Last Actual (FY0): 3.16
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 2.41 2.41 2.41 2.41 1 -- -- --
Annual 12/1/21 10.66 27.14 2.25 2.58 3 -- -- -27.48
Annual 12/1/20 14.70 27.07 2.32 14.70 2 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 3.16 2.60 21.54
Annual 12/1/18 1.76 27.51 -93.60
Annual 12/1/17 1.76 26.53 -93.37

Reference Information - Dividend Per Share

Last Actual (FY0): 0.40
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 0.40 0.40 0.40 0.40 1 -- -- --
Annual 12/1/21 0.40 0.40 0.40 0.40 1 -- -- --
Annual 12/1/20 0.40 0.40 0.40 0.40 1 -- -- --
Quarterly 3/1/21 0.10 0.10 0.10 0.10 1 -- -- --
Quarterly 6/1/20 0.10 0.10 0.10 0.10 1 -- -- --
Quarterly 9/1/20 0.10 0.10 0.10 0.10 1 -- -- --
Quarterly 12/1/20 0.10 0.10 0.10 0.10 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 0.40 0.40 --
Annual 12/1/18 0.40 0.40 --
Annual 12/1/17 0.85 0.85 --
Quarterly 3/1/20 0.10 0.10 --
Quarterly 12/1/19 0.10 0.10 --
Quarterly 9/1/19 0.10 0.10 --

Reference Information - EBIT

Last Actual (FY0): 48.55
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 35.45 53.47 23.90 32.21 4 -- -- --
Annual 12/1/21 39.65 51.80 28.17 39.31 4 -- -- --
Annual 12/1/20 41.22 41.45 41.00 41.22 2 -- -- --
Quarterly 3/1/21 7.56 7.56 7.56 7.56 1 -- -- --
Quarterly 6/1/20 5.36 7.40 3.18 5.44 4 -- -- --
Quarterly 9/1/20 7.18 10.35 4.08 7.15 4 -- -- --
Quarterly 12/1/20 9.88 13.31 5.42 10.40 4 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual 12/1/19 48.55 39.49 22.97
Annual 12/1/18 46.27 37.22 24.31
Annual 12/1/17 43.14 39.80 8.39
Quarterly 3/1/20 11.41 8.71 27.06
Quarterly 12/1/19 14.52 13.91 4.36
Quarterly 9/1/19 11.86 11.83 0.30
Quarterly 6/1/19 9.99 11.63 -14.08

Reference Information - EBITDA

Last Actual (FY0): 49.96
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 54.15 58.80 47.90 54.96 4 -- -- --
Annual 12/1/21 51.05 53.80 43.30 52.97 9 -- 1 -1.27
Annual 12/1/20 41.02 48.87 23.40 43.28 9 -- 1 -2.83
Quarterly 3/1/21 12.35 13.50 10.30 12.80 4 -- -- -5.24
Quarterly 6/1/20 6.97 10.31 -0.90 7.90 9 -- 1 -1.38
Quarterly 9/1/20 9.11 12.25 1.00 10.30 9 -- 1 -6.81
Quarterly 12/1/20 12.99 15.00 10.50 13.00 9 -- 1 -3.25

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual 12/1/19 49.96 49.12 1.72
Annual 12/1/18 48.07 44.93 6.98
Annual 12/1/17 45.61 49.20 -7.29
Quarterly 3/1/20 11.87 11.35 4.56
Quarterly 12/1/19 14.84 13.99 6.09
Quarterly 9/1/19 12.22 12.66 -3.48
Quarterly 6/1/19 10.36 11.03 -6.03

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.43
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 1.79 1.92 1.66 1.79 2 -- -- --
Annual 12/1/21 1.44 1.80 0.84 1.52 8 -- 1 -2.70
Annual 12/1/20 0.84 1.50 -0.29 0.98 8 -- 1 -8.23
Quarterly 3/1/21 0.38 0.41 0.33 0.41 3 -- -- --
Quarterly 6/1/20 0.03 0.29 -0.47 0.08 8 -- 1 -14.81
Quarterly 9/1/20 0.14 0.41 -0.39 0.22 8 -- 1 -23.61
Quarterly 12/1/20 0.37 0.52 0.21 0.37 8 -- 1 -6.90

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual 12/1/19 1.43 1.05 36.84
Annual 12/1/18 1.26 1.04 21.45
Annual 12/1/17 -1.27 0.53 -339.62
Quarterly 3/1/20 0.28 0.27 4.19
Quarterly 12/1/19 0.78 0.38 107.31
Quarterly 9/1/19 0.29 0.31 -4.92
Quarterly 6/1/19 0.12 0.24 -49.70

Reference Information - Net Debt

Last Actual (FY0): 100.51
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -67.30 -67.30 -67.30 -67.30 1 -- -- --
Annual 12/1/21 97.48 97.48 97.48 97.48 1 -- -- --
Annual 12/1/20 97.48 97.48 97.48 97.48 1 -- -- --
Quarterly 3/1/21 81.30 81.30 81.30 81.30 1 -- -- --
Quarterly 6/1/20 93.80 93.80 93.80 93.80 1 -- -- --
Quarterly 9/1/20 91.10 91.10 91.10 91.10 1 -- -- --
Quarterly 12/1/20 86.00 86.00 86.00 86.00 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual 12/1/19 100.51 3.00 975.06
Annual 12/1/18 125.34 130.38 -3.86
Annual 12/1/17 141.91 141.27 0.46
Quarterly 3/1/20 97.48 -- --
Quarterly 12/1/19 100.51 -- --
Quarterly 9/1/19 116.98 -- --
Quarterly 6/1/19 122.97 -- --

Reference Information - Net Income

Last Actual (FY0): 34.86
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 37.96 42.60 26.40 41.42 4 -- -- --
Annual 12/1/21 38.69 40.89 37.07 38.25 6 -- -- --
Annual 12/1/20 31.26 36.48 24.90 30.88 6 -- -- --
Quarterly 3/1/21 9.27 10.03 8.50 9.27 2 -- -- --
Quarterly 6/1/20 5.56 7.50 3.20 5.30 5 -- -- --
Quarterly 9/1/20 7.39 9.28 5.40 7.30 5 -- -- --
Quarterly 12/1/20 9.88 11.35 7.80 10.14 5 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual 12/1/19 34.86 33.59 3.80
Annual 12/1/18 34.05 31.96 6.52
Annual 12/1/17 23.80 21.55 10.44
Quarterly 3/1/20 8.46 7.49 9.66
Quarterly 12/1/19 10.72 9.90 8.20
Quarterly 9/1/19 8.83 8.39 4.37
Quarterly 6/1/19 6.87 7.78 -9.07

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 20.26
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 12.30 12.30 12.30 12.30 1 -- -- --
Annual 12/1/21 11.70 11.70 11.70 11.70 1 -- -- --
Annual 12/1/20 8.30 8.30 8.30 8.30 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual 12/1/19 20.26 6.70 13.56
Annual 12/1/18 23.02 3.40 19.62
Annual 12/1/17 16.19 3.70 12.49

Reference Information - Sales

Last Actual (FY0): 274.63
FY0 End Date: 12/1/19
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 288.32 299.94 277.20 285.20 6 -- -- --
Annual 12/1/21 277.07 290.90 263.60 275.95 10 -- 1 -0.16
Annual 12/1/20 260.47 266.33 247.60 263.10 10 -- 1 -0.39
Quarterly 3/1/21 70.70 73.82 67.70 70.40 6 -- -- 0.03
Quarterly 6/1/20 60.13 66.30 55.10 60.40 10 1 -- 0.05
Quarterly 9/1/20 62.66 65.67 57.40 62.98 10 -- 1 -0.96
Quarterly 12/1/20 67.91 73.39 62.40 68.90 10 -- 1 -0.66

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual 12/1/19 274.63 274.33 0.11
Annual 12/1/18 280.41 282.19 -0.63
Annual 12/1/17 276.93 268.10 3.29
Quarterly 3/1/20 69.76 69.11 0.94
Quarterly 12/1/19 70.64 70.33 0.44
Quarterly 9/1/19 68.70 69.18 -0.70
Quarterly 6/1/19 66.16 68.70 -3.70

Reference Information - Earnings Per Share (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --

Actuals - Earnings Per Share (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --

Actuals - Net Income (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Operating Profit (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/22 -- -- -- -- -- -- -- --
Annual 12/1/21 -- -- -- -- -- -- -- --
Annual 12/1/20 -- -- -- -- -- -- -- --
Quarterly 3/1/21 -- -- -- -- -- -- -- --
Quarterly 12/1/20 -- -- -- -- -- -- -- --
Quarterly 9/1/20 -- -- -- -- -- -- -- --
Quarterly 6/1/20 -- -- -- -- -- -- -- --

Actuals - Operating Profit (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Sales (Parent)

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales (Parent)

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change

Actuals - Sales (Parent)

Reported Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Copyright Refinitiv

The CPSI family of companies

©Computer Programs and Systems, Inc. 2020. All rights reserved.